Baten  | 936  | 171  | 1.107  |  | 
5.1 Sportbeleid en activering  | 10  | 0  | 10  |  |  5.2 Sportaccommodaties  | 165  | 0  | 165  |  |  5.3 Cultuurpresentatie,-prod.en-particip  | 35  | 39  | 74  |  |  5.4 Musea  | 0  | 0  | 0  |  |  5.5 Cultureel erfgoed  | 83  | 13  | 96  |  |  5.6 Media  | 134  | 0  | 134  |  |  5.7 Openbaar groen, (openlucht)recreatie  | 508  | 120  | 628  |  |  
  | 
Lasten  | -7.342  | -347  | -7.689  |  | 
5.1 Sportbeleid en activering  | -522  | -1  | -523  |  |  5.2 Sportaccommodaties  | -1.240  | -7  | -1.246  |  |  5.3 Cultuurpresentatie,-prod.en-particip  | -381  | -45  | -426  |  |  5.4 Musea  | -13  | 0  | -13  |  |  5.5 Cultureel erfgoed  | -342  | -82  | -424  |  |  5.6 Media  | -684  | 0  | -684  |  |  5.7 Openbaar groen, (openlucht)recreatie  | -4.160  | -212  | -4.372  |  |  
  | 
Saldo  | -6.405  | -177  | -6.582  |  | 
5.1 Sportbeleid en activering  | -512  | -1  | -513  |  |  5.2 Sportaccommodaties  | -1.074  | -7  | -1.081  |  |  5.3 Cultuurpresentatie,-prod.en-particip  | -346  | -6  | -352  |  |  5.4 Musea  | -13  | 0  | -13  |  |  5.5 Cultureel erfgoed  | -259  | -69  | -328  |  |  5.6 Media  | -550  | 0  | -550  |  |  5.7 Openbaar groen, (openlucht)recreatie  | -3.652  | -93  | -3.744  |  |  
  | 
Onttrekking reserves  | 645  | -1  | 644  | 
Toevoeging reserves  | 0  | 0  | 0  | 
Mutaties reserves  | 645  | -1  | 644  | 
Geraamde resultaat  | -5.761  | -177  | -5.938  |